{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["E.1.1 工程项目清单汇总表","E.2.1 分部分项工程项目清单计价表","E.3.1 措施项目清单计价表","E.4.1 其他项目清单计价表","E.5.1 增值税计价表"],"read":"whole","date_system":"1900"}

{"sheet":"E.1.1 工程项目清单汇总表","index":0,"n_rows":20,"n_cols":4,"rows_kept":20,"merged":[[0,0,0,3],[1,0,1,1],[2,1,2,2],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,1,39,2],[40,0,40,3]]}
["工程项目清单汇总表"]
["工程名称：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",null,"标段：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程","第 1 页  共 1 页 "]
["序号","项 目 内 容",null,"金 额\n（元）"]
["1","  分部分项工程费"]
["1.1","  佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程"]
["1.1.1","  市政工程"]
["2","  措施项目费"]
["2.1","  安全生产措施费"]
["3","  其他项目费"]
["3.1","  其中：暂列金额"]
["3.2","  其中：专业工程暂估价"]
["3.3","  其中：计日工"]
["3.4","  其中：总承包服务费"]
["3.5","  其中：合同中约定的其他项目"]
["3.6","  其中：预算包干费"]
["3.7","  其中：工程优质费"]
["3.8","  其中：消纳费"]
["4","  税前工程造价"]
["5","  增值税"]
["6","  合   计"]

{"sheet":"E.2.1 分部分项工程项目清单计价表","index":1,"n_rows":83,"n_cols":10,"rows_kept":83,"merged":[[0,0,0,9],[1,0,1,2],[1,3,1,6],[1,7,1,9],[2,0,3,0],[2,1,3,1],[2,2,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,7],[2,8,2,9],[4,2,4,3],[4,6,4,7],[5,2,5,3],[5,6,5,7],[6,2,6,3],[6,6,6,7],[7,2,7,3],[7,6,7,7],[8,2,8,3],[8,6,8,7],[9,2,9,3],[9,6,9,7],[10,2,10,3],[10,6,10,7],[11,2,11,3],[11,6,11,7],[12,2,12,3],[12,6,12,7],[13,2,13,3],[13,6,13,7],[14,2,14,3],[14,6,14,7],[15,2,15,3],[15,6,15,7],[16,2,16,3],[16,6,16,7],[17,0,17,8],[18,0,18,9],[19,0,19,2],[19,3,19,6],[19,7,19,9],[20,0,21,0],[20,1,21,1],[20,2,21,3],[20,4,21,4],[20,5,21,5],[20,6,21,7],[20,8,20,9],[22,2,22,3],[22,6,22,7],[23,2,23,3],[23,6,23,7],[24,2,24,3],[24,6,24,7],[25,2,25,3],[25,6,25,7],[26,2,26,3],[26,6,26,7],[27,2,27,3],[27,6,27,7],[28,2,28,3],[28,6,28,7],[29,2,29,3],[29,6,29,7],[30,2,30,3],[30,6,30,7],[31,0,31,8],[32,0,32,9],[33,0,33,2],[33,3,33,6],[33,7,33,9],[34,0,35,0],[34,1,35,1],[34,2,35,3],[34,4,35,4],[34,5,35,5],[34,6,35,7],[34,8,34,9],[36,2,36,3],[36,6,36,7],[37,2,37,3],[37,6,37,7],[38,2,38,3],[38,6,38,7],[39,2,39,3],[39,6,39,7],[40,2,40,3],[40,6,40,7],[41,2,41,3],[41,6,41,7],[42,2,42,3],[42,6,42,7],[43,2,43,3],[43,6,43,7],[44,0,44,8],[45,0,45,9],[46,0,46,2],[46,3,46,6],[46,7,46,9],[47,0,48,0],[47,1,48,1],[47,2,48,3],[47,4,48,4],[47,5,48,5],[47,6,48,7],[47,8,47,9],[49,2,49,3],[49,6,49,7],[50,2,50,3],[50,6,50,7],[51,2,51,3],[51,6,51,7],[52,2,52,3],[52,6,52,7],[53,0,53,8],[54,0,54,9],[55,0,55,2],[55,3,55,6],[55,7,55,9],[56,0,57,0],[56,1,57,1],[56,2,57,3],[56,4,57,4],[56,5,57,5],[56,6,57,7],[56,8,56,9],[58,2,58,3],[58,6,58,7],[59,2,59,3],[59,6,59,7],[60,0,60,8],[61,0,61,9],[62,0,62,2],[62,3,62,6],[62,7,62,9],[63,0,64,0],[63,1,64,1],[63,2,64,3],[63,4,64,4],[63,5,64,5],[63,6,64,7],[63,8,63,9],[65,2,65,3],[65,6,65,7],[66,0,66,8],[67,0,67,9],[68,0,68,2],[68,3,68,6],[68,7,68,9],[69,0,70,0],[69,1,70,1],[69,2,70,3],[69,4,70,4],[69,5,70,5],[69,6,70,7],[69,8,69,9],[71,2,71,3],[71,6,71,7],[72,0,72,8],[73,0,73,9],[74,0,74,2],[74,3,74,6],[74,7,74,9],[75,0,76,0],[75,1,76,1],[75,2,76,3],[75,4,76,4],[75,5,76,5],[75,6,76,7],[75,8,75,9],[77,2,77,3],[77,6,77,7],[78,2,78,3],[78,6,78,7],[79,2,79,3],[79,6,79,7],[80,2,80,3],[80,6,80,7],[81,0,81,8],[82,0,82,8]]}
["分部分项工程项目清单计价表"]
["工程名称：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",null,null,"标段：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",{"$nulls":3},"第 1 页  共 8 页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价"]
[null,null,"佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程"]
[null,null,"市政工程"]
[null,null,"整个项目"]
[null,null,"土石方工程"]
[12,"040101001001","挖一般土方",null,"1.挖道路土方\n2.土类别:综合考虑\n3.挖土深度:综合考虑","m3",1985.79]
[13,"040103002001","一般回填方",null,"1.回填路基\n2.填方来源:利用开挖土","m3",821.84]
[14,"040103002002","回填方",null,"1.填方来源:外购\n2.材料品种、规格:未筛分碎石","m3",1163.95]
[15,"040103003001","余方弃置",null,"1.弃料品种:土方\n2.废料外运运距:综合考虑","m3",1040.67]
[null,null,"拆除工程"]
[16,"041001001001","拆除路面",null,"1.材质:拆除道路混凝土面层\n2.厚度:20vm\n3.废料外运运距:综合考虑","m2",1439.07]
[17,"041001003001","拆除基层",null,"1.材质:拆除道路混凝土基层\n2.厚度:20cm\n3.废料外运运距:综合考虑","m2",597.17]
[18,"041001011001","拆除彩钢围蔽",null,"1.材质:拆除彩钢围蔽\n2.拆除下来的材料交由建设单位处理","m",59.08]
[null,null,"道路工程"]
["本页小计"]
["分部分项工程项目清单计价表"]
["工程名称：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",null,null,"标段：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",{"$nulls":3},"第 2 页  共 8 页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价"]
[19,"040203007001","水泥混凝土",null,"1.混凝土强度等级:抗弯拉强度4.5MPa混凝土面层\n2.厚度:20cm厚\n3.水泥混凝土路面养生 水养生","m2",2925.06]
[20,"040202016002","水泥混凝土基层",null,"1.混凝土强度等级:C25混凝土基层\n2.厚度:20cm厚","m2",597.17]
[21,"040202010001","碎石",null,"1.石料规格:级配碎石基层\n2.厚度:20cm厚","m2",2327.89]
[22,"040901007003","植筋",null,"1.材料种类:Φ14@600mm\n2.植入深度:L=70cm\n3.含钢筋构件","根",186]
[23,"040901007002","拉杆",null,"1.材料种类:拉杆 Φ14@600mm\n2.植入深度:L=70cm\n3.含钢筋构件","t",0.08]
[24,"040203007002","缩缝",null,"1.嵌缝材料:乳化沥青灌缝","m",173.18]
[null,null,"人行道工程"]
[28,"040204001001","人行道铺设",null,"1.块料品种、规格:级配碎石垫层\n2.厚度:10cm厚","m2",1018.02]
[29,"040204001002","人行道铺设",null,"1.块料品种、规格:C30混凝土基层\n2.厚度:15cm厚","m2",1018.02]
["本页小计"]
["分部分项工程项目清单计价表"]
["工程名称：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",null,null,"标段：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",{"$nulls":3},"第 3 页  共 8 页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价"]
[30,"040204001003","人行道块料铺设",null,"1.块料品种、规格:人行道MU15烧结普通砖面层 6cm厚\n2.垫层、基层材料品种、厚度、混凝土强度等级:DS M15水泥砂浆结合层 3cm厚","m2",1018.02]
[31,"040204004001","安砌侧(平、缘)石",null,"1.材料品种、规格:A型C30混凝土预制路缘石 490*400*150mm\n2.基座尺寸、混凝土强度等级:C20混凝土基座\n3.具体详见设计图纸","m",472.18]
[null,null,"交通工程"]
[25,"040205007001","标线",null,"1.材料品种:热熔标线 普通型","m2",104.3]
[26,"040205008001","标记",null,"1.材料品种:热熔型漆\n2.类型:3m长直线箭头","个",12]
[27,"040205017001","警示柱",null,"1.类型:钢止车柱 Φ168*8*1100mm\n2.柱内填C25混凝土\n3.C25混凝土基础 600*600*800mm","根",12]
[null,null,"排水工程"]
[1,"040101002002","挖沟槽土方",null,"1.土类别:综合考虑\n2.挖土深度:综合考虑","m3",924.87]
["本页小计"]
["分部分项工程项目清单计价表"]
["工程名称：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",null,null,"标段：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",{"$nulls":3},"第 4 页  共 8 页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价"]
[2,"040103001003","沟槽、基坑回填方",null,"1.回填土 夯实机夯实 槽、坑\n2.填方来源:利用开挖土","m3",32.35]
[3,"040103001004","沟槽、基坑回填方",null,"1.填方来源:外购\n2.材料品种、规格:回填砂","m3",651.69]
[4,"040103003002","余方弃置",null,"1.弃料品种:土方\n2.废料外运运距:综合考虑","m3",887.68]
[5,"040501001001","混凝土管",null,"1.垫层材质及厚度:20cm厚碎石砂垫层，砂：碎石=3:7\n2.基础材质、形式及厚度:C20混凝土120°管道基座\n3.管道规格、等级:Ⅱ级钢管混凝土安装 DN300，承插胶圈接口连接\n4.管道检验及试验要求:排水管闭水试验\n5.具体详见设计图纸","m",64.92]
["本页小计"]
["分部分项工程项目清单计价表"]
["工程名称：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",null,null,"标段：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",{"$nulls":3},"第 5 页  共 8 页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价"]
[6,"040501001002","混凝土管",null,"1.垫层材质及厚度:30cm厚碎石砂垫层，砂：碎石=3:7\n2.基础材质、形式及厚度:C25钢筋混凝土包封管道\n3.管道规格、等级:Ⅱ级钢管混凝土（雨水支管）安装 DN300，承插胶圈接口连接\n4.管道检验及试验要求:排水管闭水试验\n5.具体详见设计图纸","m",120.75]
[7,"040501001003","混凝土管",null,"1.垫层材质及厚度:20cm厚碎石砂垫层，砂：碎石=3:7\n2.基础材质、形式及厚度:C20混凝土120°管道基座\n3.管道规格、等级:Ⅱ级钢管混凝土安装 DN400，承插胶圈接口连接\n4.管道检验及试验要求:排水管闭水试验\n5.具体详见设计图纸","m",67.66]
["本页小计"]
["分部分项工程项目清单计价表"]
["工程名称：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",null,null,"标段：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",{"$nulls":3},"第 6 页  共 8 页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价"]
[8,"040501001004","混凝土管",null,"1.垫层材质及厚度:20cm厚碎石砂垫层，砂：碎石=3:7\n2.基础材质、形式及厚度:C20混凝土120°管道基座\n3.管道规格、等级:Ⅱ级钢管混凝土安装 DN600，承插胶圈接口连接\n4.管道检验及试验要求:排水管闭水试验\n5.具体详见设计图纸","m",65]
["本页小计"]
["分部分项工程项目清单计价表"]
["工程名称：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",null,null,"标段：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",{"$nulls":3},"第 7 页  共 8 页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价"]
[9,"040504002001","现浇混凝土井",null,"1.种类:钢筋混凝土圆形雨水检查井 Φ1000，井深1.0~1.5m以内\n2.垫层、基础材质及厚度:C10混凝土垫层\n3.混凝土强度等级:底板、墙身采用C25 S4防渗钢筋混凝土\n4.盖板材质、规格:C25钢筋混凝土盖板\n5.井筒、井盖、井圈材质及规格:C30钢筋混凝土井筒\n6.M7.5水泥砂浆砌MU10砖流槽，流槽面1:2水泥防水砂浆抹面\n7.防坠装置品种及规格:五防一体式重型防盗球墨铸铁井盖 Φ700，内设球墨铸铁防坠网\n8.具体详见图集06MS201-3，第12页","座",7]
["本页小计"]
["分部分项工程项目清单计价表"]
["工程名称：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",null,null,"标段：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",{"$nulls":3},"第 8 页  共 8 页"]
["序号","项目编码","项目名称",null,"项目特征描述","计量\n单位","工程量",null,"金额（元）"]
[{"$nulls":8},"综合单价","合价"]
[10,"040504002002","现浇混凝土井",null,"1.种类:钢筋混凝土圆形雨水检查井 Φ1000，井深1.5~2.0m以内\n2.垫层、基础材质及厚度:C10混凝土垫层\n3.混凝土强度等级:底板、墙身采用C25 S4防渗钢筋混凝土\n4.盖板材质、规格:C25钢筋混凝土盖板\n5.井筒、井盖、井圈材质及规格:C30钢筋混凝土井筒\n6.防坠装置品种及规格:五防一体式重型防盗球墨铸铁井盖 Φ700，内设球墨铸铁防坠网\n7.具体详见图集06MS201-3，第12页","座",3]
[11,"040504010001","雨水口",null,"1.雨水口规格:雨水进水口 单平篦(680×380)井深 1m \u007f实际井深(m):1.1\n2.具体详见图集06MS201-8，9页","座",12]
[]
[]
["本页小计"]
["合计"]

{"sheet":"E.3.1 措施项目清单计价表","index":2,"n_rows":70,"n_cols":8,"rows_kept":70,"merged":[[0,0,0,7],[1,0,1,1],[1,2,1,4],[1,5,1,7],[2,1,2,2],[2,4,2,5],[3,1,3,2],[3,4,3,5],[4,1,4,2],[4,4,4,5],[5,1,5,2],[5,4,5,5],[6,1,6,2],[6,4,6,5],[7,1,7,2],[7,4,7,5],[8,1,8,2],[8,4,8,5],[9,1,9,2],[9,4,9,5],[10,1,10,2],[10,4,10,5],[11,1,11,2],[11,4,11,5],[12,1,12,2],[12,4,12,5],[13,1,13,2],[13,4,13,5],[14,1,14,2],[14,4,14,5],[15,1,15,2],[15,4,15,5],[16,1,16,2],[16,4,16,5],[17,1,17,2],[17,4,17,5],[18,1,18,2],[18,4,18,5],[19,1,19,2],[19,4,19,5],[20,1,20,2],[20,4,20,5],[21,1,21,2],[21,4,21,5],[22,1,22,2],[22,4,22,5],[23,1,23,2],[23,4,23,5],[24,1,24,2],[24,4,24,5],[25,1,25,2],[25,4,25,5],[26,1,26,2],[26,4,26,5],[27,1,27,2],[27,4,27,5],[28,1,28,2],[28,4,28,5],[29,1,29,2],[29,4,29,5],[30,1,30,2],[30,4,30,5],[31,1,31,2],[31,4,31,5],[32,1,32,2],[32,4,32,5],[33,1,33,2],[33,4,33,5],[34,0,34,5],[35,0,35,7],[36,0,36,1],[36,2,36,4],[36,5,36,7],[37,1,37,2],[37,4,37,5],[38,1,38,2],[38,4,38,5],[39,1,39,2],[39,4,39,5],[40,1,40,2],[40,4,40,5],[41,1,41,2],[41,4,41,5],[42,1,42,2],[42,4,42,5],[43,1,43,2],[43,4,43,5],[44,1,44,2],[44,4,44,5],[45,1,45,2],[45,4,45,5],[46,1,46,2],[46,4,46,5],[47,1,47,2],[47,4,47,5],[48,1,48,2],[48,4,48,5],[49,1,49,2],[49,4,49,5],[50,1,50,2],[50,4,50,5],[51,1,51,2],[51,4,51,5],[52,1,52,2],[52,4,52,5],[53,1,53,2],[53,4,53,5],[54,1,54,2],[54,4,54,5],[55,1,55,2],[55,4,55,5],[56,1,56,2],[56,4,56,5],[57,1,57,2],[57,4,57,5],[58,1,58,2],[58,4,58,5],[59,1,59,2],[59,4,59,5],[60,1,60,2],[60,4,60,5],[61,1,61,2],[61,4,61,5],[62,1,62,2],[62,4,62,5],[63,1,63,2],[63,4,63,5],[64,1,64,2],[64,4,64,5],[65,1,65,2],[65,4,65,5],[66,1,66,2],[66,4,66,5],[67,1,67,2],[67,4,67,5],[68,0,68,5],[69,0,69,5],[70,0,70,7]]}
["措施项目清单计价表"]
["工程名称：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",null,"标段：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",null,null,"第 1 页  共 2 页"]
["序号","项目编码",null,"项 目 名 称","工作内容",null,"价格\n（元）","备注"]
["1",null,null,"措施项目"]
["1.1",null,null,"市政工程"]
["1.1.1","1",null,"绿色施工安全防护措施费",null,null,79677.49]
["1.1.1.1","WMSGCS000004",null,"文明施工措施",null,null,15935.5]
["1.1.1.2","HJBHCS000004",null,"环境保护措施",null,null,14486.82]
["1.1.1.3","LSSSCS000004",null,"临时设施措施",null,null,18832.86]
["1.1.1.4","AQSCCS000004",null,"安全生产措施",null,null,30422.31]
["1.1.2","2",null,"措施实施费用"]
["1.1.2.1","WMGDZJF00004",null,"文明工地增加费"]
["1.1.2.2","YJSGZJ000004",null,"夜间施工增加费"]
["1.1.2.3","GGCSF0000004",null,"赶工措施费"]
["1.1.2.4","2.4",null,"综合脚手架"]
["1.1.2.4.1","041201001001",null,"脚手架"]
["1.1.2.5","2.5",null,"靠脚手架安全挡板"]
["1.1.2.6","2.6",null,"围尼龙编制布"]
["1.1.2.7","2.7",null,"桥梁支架"]
["1.1.2.8","2.8",null,"施工现场围挡和临时占地围挡"]
["1.1.2.8.1","041201016001",null,"施工围蔽"]
["1.1.2.8.2","041201016002",null,"标志板"]
["1.1.2.8.3","041201016003",null,"标志板"]
["1.1.2.8.4","041201016004",null,"信号灯"]
["1.1.2.8.5","041201016005",null,"交通疏导护栏"]
["1.1.2.9","2.9",null,"施工围挡照明"]
["1.1.2.10","2.10",null,"独立安全防护挡板"]
["1.1.2.11","2.11",null,"吊装设备基础"]
["1.1.2.12","2.12",null,"围堰工程"]
["1.1.2.13","2.13",null,"材料二次运输"]
["1.1.2.14","2.14",null,"井点降水工程"]
["1.1.2.15","2.15",null,"施工护栏"]
["1.1.2.16","2.16",null,"监测量控工程"]
["1.1.2.17","2.17",null,"其他"]
["本页小计"]
["措施项目清单计价表"]
["工程名称：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",null,"标段：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",null,null,"第 2 页  共 2 页"]
["序号","项目编码",null,"项 目 名 称","工作内容",null,"价格\n（元）","备注"]
["1.1.2.17.1","040504002001",null,"垫层模板"]
["1.1.2.17.2","040504002002",null,"井底模板"]
["1.1.2.17.3","040504002003",null,"井壁(隔墙)模板"]
["1.1.2.17.4","040501001001",null,"管基模板"]
["1.1.2.17.5","040501001002",null,"管道包封模板"]
["1.1.2.17.6","040204004001",null,"侧（缘）石后座模板"]
{"$rows_empty":24}
["本页小计"]
["合计"]

{"sheet":"E.4.1 其他项目清单计价表","index":3,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[0,0,0,7],[1,0,1,1],[1,2,1,5],[1,6,1,7],[2,1,2,2],[2,5,2,6],[3,1,3,2],[3,5,3,6],[4,1,4,2],[4,5,4,6],[5,1,5,2],[5,5,5,6],[6,1,6,2],[6,5,6,6],[7,1,7,2],[7,5,7,6],[8,1,8,2],[8,5,8,6],[9,1,9,2],[9,5,9,6],[10,1,10,2],[10,5,10,6],[11,1,11,2],[11,5,11,6],[12,1,12,2],[12,5,12,6],[13,1,13,2],[13,5,13,6],[14,1,14,2],[14,5,14,6],[15,1,15,2],[15,5,15,6],[16,1,16,2],[16,5,16,6],[17,1,17,2],[17,5,17,6],[18,1,18,2],[18,5,18,6],[19,1,19,2],[19,5,19,6],[20,1,20,2],[20,5,20,6],[21,1,21,2],[21,5,21,6],[22,1,22,2],[22,5,22,6],[23,1,23,2],[23,5,23,6],[24,1,24,2],[24,5,24,6],[25,1,25,2],[25,5,25,6],[26,1,26,2],[26,5,26,6],[27,1,27,2],[27,5,27,6],[28,1,28,2],[28,5,28,6],[29,1,29,2],[29,5,29,6],[30,1,30,2],[30,5,30,6],[31,1,31,2],[31,5,31,6],[32,1,32,2],[32,5,32,6],[33,1,33,2],[33,5,33,6],[34,1,34,2],[34,5,34,6],[35,1,35,2],[35,5,35,6],[36,0,36,2],[36,5,36,6]]}
["其他项目清单计价表"]
["工程名称：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",null,"标段：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",{"$nulls":3},"第 1 页  共 1 页"]
["序号","项目名称",null,"暂估（暂定）金额（元）","结算（确定）金额（元）","调整金额±\n（元）",null,"备注"]
["1","暂列金额"]
["2","专业工程暂估价"]
["3","计日工"]
["4","总承包服务费"]
["5","合同中约定的其他项目"]
["YSBGF","预算包干费"]
["GCYZF","工程优质费"]
["XNF","消纳费"]
{"$rows_empty":25}
["合    计"]

{"sheet":"E.5.1 增值税计价表","index":4,"n_rows":35,"n_cols":11,"rows_kept":35,"merged":[[0,0,0,7],[0,8,0,10],[1,0,1,10],[2,0,2,3],[2,4,2,7],[2,8,2,10],[3,0,3,1],[3,2,3,4],[3,5,3,6],[3,7,3,8],[4,0,4,1],[4,2,4,4],[4,5,4,6],[4,7,4,8],[5,0,5,1],[5,2,5,4],[5,5,5,6],[5,7,5,8],[6,0,6,1],[6,2,6,4],[6,5,6,6],[6,7,6,8],[7,0,7,1],[7,2,7,4],[7,5,7,6],[7,7,7,8],[8,0,8,1],[8,2,8,4],[8,5,8,6],[8,7,8,8],[9,0,9,1],[9,2,9,4],[9,5,9,6],[9,7,9,8],[10,0,10,1],[10,2,10,4],[10,5,10,6],[10,7,10,8],[11,0,11,1],[11,2,11,4],[11,5,11,6],[11,7,11,8],[12,0,12,1],[12,2,12,4],[12,5,12,6],[12,7,12,8],[13,0,13,1],[13,2,13,4],[13,5,13,6],[13,7,13,8],[14,0,14,1],[14,2,14,4],[14,5,14,6],[14,7,14,8],[15,0,15,1],[15,2,15,4],[15,5,15,6],[15,7,15,8],[16,0,16,1],[16,2,16,4],[16,5,16,6],[16,7,16,8],[17,0,17,1],[17,2,17,4],[17,5,17,6],[17,7,17,8],[18,0,18,1],[18,2,18,4],[18,5,18,6],[18,7,18,8],[19,0,19,1],[19,2,19,4],[19,5,19,6],[19,7,19,8],[20,0,20,1],[20,2,20,4],[20,5,20,6],[20,7,20,8],[21,0,21,1],[21,2,21,4],[21,5,21,6],[21,7,21,8],[22,0,22,1],[22,2,22,4],[22,5,22,6],[22,7,22,8],[23,0,23,1],[23,2,23,4],[23,5,23,6],[23,7,23,8],[24,0,24,1],[24,2,24,4],[24,5,24,6],[24,7,24,8],[25,0,25,1],[25,2,25,4],[25,5,25,6],[25,7,25,8],[26,0,26,1],[26,2,26,4],[26,5,26,6],[26,7,26,8],[27,0,27,1],[27,2,27,4],[27,5,27,6],[27,7,27,8],[28,0,28,1],[28,2,28,4],[28,5,28,6],[28,7,28,8],[29,0,29,1],[29,2,29,4],[29,5,29,6],[29,7,29,8],[30,0,30,1],[30,2,30,4],[30,5,30,6],[30,7,30,8],[31,0,31,1],[31,2,31,4],[31,5,31,6],[31,7,31,8],[32,0,32,1],[32,2,32,4],[32,5,32,6],[32,7,32,8],[33,0,33,1],[33,2,33,4],[33,5,33,6],[33,7,33,8],[34,0,34,9]]}
[]
["增值税计价表"]
["工程名称：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",{"$nulls":3},"标段：佛山市高明区荷城老旧社区宜居改造项目—西安圩西安河以东片区道路整治工程",{"$nulls":3},"第 1 页 共 1 页"]
["序号",null,"项目名称",null,null,"计算基础说明",null,"计算基础",null,"税率（%）","金额（元）"]
[1,null,"增值税",null,null,"分部分项工程费+措施项目费+其他项目费-专业工程暂估价",{"$nulls":3},"9"]
{"$rows_empty":29}
["合计"]