{"text_format":"3","workbook":"xlsx","n_sheets":7,"sheets":["单位工程预算价汇总表","分部分项工程清单与计价表","单价措施项目清单与计价表","总价措施项目清单与计价表","其他项目清单与计价汇总表","规费、 税金项目计价表","主要材料设备价格表"],"read":"whole","date_system":"1900"}

{"sheet":"单位工程预算价汇总表","index":0,"n_rows":23,"n_cols":6,"rows_kept":23,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4],[6,2,6,4],[7,2,7,4],[8,2,8,4],[9,2,9,4],[10,2,10,4],[11,2,11,4],[12,2,12,4],[13,2,13,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[17,2,17,4],[18,2,18,4],[19,2,19,4],[20,2,20,4],[21,2,21,4],[22,0,22,5]]}
["单位工程预算价汇总表"]
["工程名称：荷城街道展望路以北、兴成西路以西地块（36.47 亩）场地平整工程项目",{"$nulls":3},"第 1 页  共 1 页"]
["序号","汇总内容","金额(元)",null,null,"其中：暂估价(元)"]
["1","分部分项合计"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费","149943.29"]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额",{"$nulls":3},"－"]
["6","总造价"]
["7","人工费"]
["注：简易计税法时，“增值税销项税额”费用应为“增值税”"]

{"sheet":"分部分项工程清单与计价表","index":1,"n_rows":11,"n_cols":11,"rows_kept":11,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[3,10,4,10],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,0,8,8],[9,0,9,8],[10,0,10,10]]}
["分部分项工程清单与计价表"]
["工程名称：荷城街道展望路以北、兴成西路以西地块（36.47 亩）场地平整工程项目",{"$nulls":7},"第 1 页 ， 共 1 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"合价","其中：\n暂估价"]
[]
[1,"040103001001","原土回填","1.密实度要求:详见招标图纸\n2.填方材料品种:详见招标图纸\n3.填方来源、运距:利用挖方\n4.标高、部位:按设计的标高及范围",null,"m3",179.91]
[2,"040103001002","外购土方回填","1.密实度要求:详见招标图纸\n2.填方材料品种:详见招标图纸\n3.填方来源、运距:外购土方、运距综合考虑\n4.标高、部位:按设计的标高及范围",null,"m3",64526.06]
[3,"040701019001","裸露土覆盖绿网","1.名称: 盖塑料薄膜\n2.材料品种、规格:塑料薄膜\n3.参照设计图纸及施工规范要求",null,"m2",26383.12]
["本页小计"]
["合   计"]
["注：房屋建筑工程的分部工程建立应按本标准格式附录B的规定"]

{"sheet":"单价措施项目清单与计价表","index":2,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[0,0,0,10],[1,0,1,6],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,10],[3,6,4,8],[3,9,4,9],[3,10,4,10],[5,6,5,8],[6,6,6,8],[7,0,7,8],[8,0,8,8]]}
["单价措施项目清单与计价表"]
["工程名称：荷城街道展望路以北、兴成西路以西地块（36.47 亩）场地平整工程项目",{"$nulls":7},"第 1 页 ， 共 1 页"]
["序号","项目编码","项目名称","项目特征描述","计量\n单位","工程量","金额（元）"]
[{"$nulls":6},"综合单价",null,null,"合价","其中\n暂估价"]
[]
[1,null,"绿色施工安全防护措施费"]
["1.1","040205012001","施工围栏","1.材料种类：规格：彩钢板，40*4角钢\n2.围栏高度：2.2米\n3.支撑：每3米1条（2.34米）\n4.其他：使用期两个月","m","713"]
["小  计"]
["合  计"]

{"sheet":"总价措施项目清单与计价表","index":3,"n_rows":7,"n_cols":9,"rows_kept":7,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,6],[1,7,1,8],[2,3,2,4],[2,6,2,7],[3,3,3,4],[3,6,3,7],[4,3,4,4],[4,6,4,7],[5,0,5,5],[5,6,5,7],[6,0,6,5],[6,6,6,7]]}
["总价措施项目清单与计价表"]
["工程名称：荷城街道展望路以北、兴成西路以西地块（36.47 亩）场地平整工程项目",{"$nulls":6},"第 1 页 ， 共 1 页"]
["序号","项目编码","项目名称","计算基础",null,"费率(%)","金额(元)",null,"备注"]
["1",null,"绿色施工安全防护措施费"]
["1.1","LSSGCSF00001","绿色施工安全防护措施费"]
["小计"]
["合 计"]

{"sheet":"其他项目清单与计价汇总表","index":4,"n_rows":16,"n_cols":8,"rows_kept":16,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,5],[1,6,1,7],[2,3,2,4],[2,5,2,6],[3,3,3,4],[3,5,3,6],[4,3,4,4],[4,5,4,6],[5,3,5,4],[5,5,5,6],[6,3,6,4],[6,5,6,6],[7,3,7,4],[7,5,7,6],[8,3,8,4],[8,5,8,6],[9,3,9,4],[9,5,9,6],[10,3,10,4],[10,5,10,6],[11,3,11,4],[11,5,11,6],[12,3,12,4],[12,5,12,6],[13,3,13,4],[13,5,13,6],[14,3,14,4],[14,5,14,6],[15,0,15,1],[15,3,15,4],[15,5,15,6]]}
["其他项目清单与计价汇总表"]
["工程名称：荷城街道展望路以北、兴成西路以西地块（36.47 亩）场地平整工程项目",{"$nulls":5},"第 1 页 ， 共 1 页"]
["序号","项目名称","计算基础","费率（%）",null,"金额（元）",null,"备注"]
["1","暂列金额","暂列金额"]
["2","暂估价","暂估价材料合计+专业工程暂估价"]
["2.1","材料暂估价","暂估价材料合计"]
["2.2","专业工程暂估价","专业工程暂估价"]
["3","计日工","计日工"]
["4","总承包服务费","总承包服务费"]
["5","预算包干费","预算包干费"]
["6","工程优质费","工程优质费"]
["7","概算幅度差","概算幅度差"]
["8","现场签证费用","现场签证"]
["9","索赔费用","索赔"]
["10","其他费用","其他费用"]
["总    计"]

{"sheet":"规费、 税金项目计价表","index":5,"n_rows":6,"n_cols":8,"rows_kept":6,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,5],[1,6,1,7],[2,3,2,4],[2,5,2,6],[3,3,3,4],[3,5,3,6],[4,0,4,6],[5,0,5,7]]}
["规费、 税金项目计价表"]
["工程名称：荷城街道展望路以北、兴成西路以西地块（36.47 亩）场地平整工程项目",{"$nulls":5},"第 1 页 ， 共 1 页"]
["序号","项目名称","计算基础","计算基数",null,"计算费率(%)",null,"金额(元)"]
["1","增值税销项税额",{"$nulls":3},"9"]
["合       计"]
["注：简易计税法时，“增值税销项税额”费用应为“增值税”"]

{"sheet":"主要材料设备价格表","index":6,"n_rows":5,"n_cols":10,"rows_kept":5,"hidden":true,"merged":[[0,0,0,9],[1,0,1,4],[1,5,1,6],[1,7,1,9],[2,4,2,5],[2,6,2,7],[3,4,3,5],[3,6,3,7],[4,0,4,9]]}
["主要材料设备价格表"]
["工程名称：荷城街道展望路以北、兴成西路以西地块（36.47 亩）场地平整工程项目",{"$nulls":6},"第 1 页 ， 共 1 页"]
["序号","材料设备编码","材料设备名称","规格、型号等特殊要求","单位",null,"数量",null,"单价(元)","合价（元）"]
[1]
["注：本表为采用动态价格的材料设备"]